{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":7,"n_cols":7,"rows_kept":7}
["월별","급식비징수액(원)","식품비(원)","식품비 비율(%)",null,null,"지출"]
[9,{"v":62820900,"d":"62,820,900"},{"v":67899630,"d":"67,899,630"},{"$f":"C2/B2","v":1.0808445915292522}]
[10,{"v":66310950,"d":"66,310,950"},{"v":61661800,"d":"61,661,800"},{"$f":"C3/B3","v":0.9298886533822845}]
[11,{"v":69801000,"d":"69,801,000"},{"v":60816910,"d":"60,816,910"},0.8712899528660047]
[12,{"v":62439300,"d":"62,439,300"},{"v":71564670,"d":"71,564,670"},{"$f":"C5/B5","v":1.146147858800467}]
[]
["총계",{"$f":"SUM(B2+B3+B4+B5+B6)","v":261372150},{"$f":"SUM(C2:C6)","v":261943010},{"$f":"C7/B7","v":1.0021840888556794}]